Expected Results for 2005 and Forecast for 2006

Dec. 19, 2005

1.Sales (Calendar Year)
 
      2005 Results
(Expected)
2006 Forecast
      (Thousand units) Previous year
comparison (%)
(Thousand units) Previous year
comparison (%)
 
Domestic Sales  Minicars 590 105.1 600 101.7
Small Cars 13  78.9   30 230.8
   Subtotal 603 104.4 630 104.5
 
Exports CBU  80 130.8 89 111.3
CKD 32 97.7 35 109.4
   Subtotal 112 119.3 124 110.7
 
Total 715 106.4 754 105.5
 
2.Production     (Calendar Year)
 
      2005 Results
(Expected)
2006 Forecast
      (Thousand units) Previous year
comparison (%)
(Thousand units) Previous year
comparison (%)
 
Domestic
Production
Daihatsu Vehicles 715 106.4 754 105.5
Toyota Vehicles 169 107.1 312 184.6
   Subtotal (1) 884 106.6 1,066 120.6
 
Overseas Production (2) 283 129.1 332 117.3
 
Total ((1)+(2))  1,167 111.3   1,398  119.8